| Schedule of Loss per Share |
The following table sets forth the computation of basic and diluted net loss per share (in thousands, except unit/share and per unit/share amounts, unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Numerator: |
|
|
|
|
|
|
|
| Net loss |
$ |
(1,397) |
|
|
$ |
(10,694) |
|
|
$ |
(916) |
|
|
$ |
(42,680) |
|
| Less: Net loss attributable to non-controlling interests |
(862) |
|
|
(7,462) |
|
|
(446) |
|
|
(30,420) |
|
| Net loss attributable to Class A Common Stock - basic and diluted |
$ |
(535) |
|
|
$ |
(3,232) |
|
|
$ |
(470) |
|
|
$ |
(12,260) |
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
| Weighted-average shares of Class A Common Stock outstanding |
72,154,931 |
|
|
61,964,157 |
|
|
68,904,034 |
|
|
59,738,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss per share attributable to Class A common stockholders, basic and diluted |
$ |
(0.01) |
|
|
$ |
(0.05) |
|
|
$ |
(0.01) |
|
|
$ |
(0.21) |
|
|
|
|
|
|
|
|
|
|
| Schedule of Antidilutive Securities |
The Company excluded the following potentially dilutive securities, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Class A common shareholders because including them would have had an antidilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Stock options |
5,562,950 |
|
|
3,614,136 |
|
|
5,562,950 |
|
|
3,614,136 |
|
| Common Units |
135,473,335 |
|
|
148,395,692 |
|
|
135,473,335 |
|
|
148,395,692 |
|
| RSUs |
2,365,173 |
|
|
2,008,225 |
|
|
2,365,173 |
|
|
2,008,225 |
|
| PSUs |
8,462,412 |
|
|
8,462,412 |
|
|
8,462,412 |
|
|
8,462,412 |
|
| Incentive Units |
1,187,537 |
|
|
9,210 |
|
|
1,187,537 |
|
|
9,210 |
|
| Employee Stock Purchase |
78,287 |
|
|
98,710 |
|
|
78,287 |
|
|
98,710 |
|
| Total units excluded from computation of diluted net loss per share |
153,129,694 |
|
|
162,588,385 |
|
|
153,129,694 |
|
|
162,588,385 |
|
|