Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt - ABL Facility and Term Loan Facility (Details)

v3.23.3
Long-Term Debt - ABL Facility and Term Loan Facility (Details) - Authentic Brands
3 Months Ended 9 Months Ended 15 Months Ended
Aug. 10, 2023
USD ($)
qtr
Sep. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2028
USD ($)
ABL Credit Agreement | Line of Credit        
Debt Instrument [Line Items]        
Debt issuance costs, incurred $ 3,876,000      
Term Loan Credit Agreement        
Debt Instrument [Line Items]        
Debt instrument, unamortized discount 1,525,000      
Bridge Loan | Bridge Loan        
Debt Instrument [Line Items]        
Maximum borrowing capacity 6,000,000      
Maximum borrowing capacity where maturity can be extended $ 1,600,000      
Debt repaid     $ 5,235,000  
Debt interest rate 10.00%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit        
Debt Instrument [Line Items]        
Minimum consolidated EBITDA   $ (2,460,000)    
Minimum consolidated EBITDA, number of quarters for incremental increase | qtr 15      
Minimum fixed charge coverage ratio 1.10      
Minimum liquidity $ 15,000,000      
Decrease in amount available for advances until minimum fixed charge coverage ratio is maintained for two quarters $ 15,000,000      
Number of quarters to maintain minimum fixed charge coverage ratio | qtr 2      
Available borrowing under ABL facility $ 19,946,000      
Commitment fee percentage 0.375%      
Term of debt, number of days prior to scheduled maturity of debt in excess of $2.5 million 91 days      
Amount of debt to trigger maturity $ 2,500,000      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread 1.50%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Minimum | Secured Overnight Financing Rate        
Debt Instrument [Line Items]        
Basis spread 2.60%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Maximum | Base Rate        
Debt Instrument [Line Items]        
Basis spread 2.00%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Maximum | Secured Overnight Financing Rate        
Debt Instrument [Line Items]        
Basis spread 3.10%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | After Availability Block Release Date        
Debt Instrument [Line Items]        
Minimum fixed charge coverage ratio 1.10      
Minimum liquidity $ 7,500,000      
Minimum average liquidity $ 9,375,000      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | After Availability Block Release Date | Base Rate        
Debt Instrument [Line Items]        
Decrease in basis spread 0.25%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | After Availability Block Release Date | Secured Overnight Financing Rate        
Debt Instrument [Line Items]        
Decrease in basis spread 0.25%      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Forecast        
Debt Instrument [Line Items]        
Minimum consolidated EBITDA       $ 40,000,000
Revolving Credit Facility | Revolving Credit Facility | Line of Credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 75,000,000      
Letter of Credit | Letters of Credit | Line of Credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 7,500,000      
Secured Debt | Term Loan Credit Agreement | Line of Credit        
Debt Instrument [Line Items]        
Minimum consolidated EBITDA   $ (2,460,000)    
Minimum consolidated EBITDA, number of quarters for incremental increase | qtr 15      
Minimum liquidity $ 15,000,000      
Prepayment as a percentage of excess cash flows (up to) 50.00%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Quarter ending September 30, 2024 through quarter ending June 30, 2025        
Debt Instrument [Line Items]        
Periodic payment, percentage of outstanding aggregate principal 1.25%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Quarter ending September 30, 2025 through quarter ending June 30, 2026        
Debt Instrument [Line Items]        
Periodic payment, percentage of outstanding aggregate principal 2.50%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Quarter ending September 30, 2026 through maturity        
Debt Instrument [Line Items]        
Periodic payment, percentage of outstanding aggregate principal 3.125%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Base Rate        
Debt Instrument [Line Items]        
Basis spread 7.50%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Secured Overnight Financing Rate        
Debt Instrument [Line Items]        
Basis spread 8.50%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread 4.00%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Minimum | Secured Overnight Financing Rate        
Debt Instrument [Line Items]        
Basis spread 3.00%      
Secured Debt | Term Loan Credit Agreement | Line of Credit | After Availability Block Release Date        
Debt Instrument [Line Items]        
Minimum fixed charge coverage ratio 1.10      
Minimum liquidity $ 7,500,000      
Minimum average liquidity 9,375,000      
Secured Debt | Term Loan Credit Agreement | Line of Credit | Forecast        
Debt Instrument [Line Items]        
Minimum consolidated EBITDA       $ 40,000,000
Secured Debt | Term Loan | Line of Credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 50,000,000      
Term of debt, number of days prior to scheduled maturity of debt in excess of $2.5 million 91 days      
Amount of debt to trigger maturity $ 2,500,000