Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating activities    
Net loss $ (17,321) $ (256,827)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,719 989
Equity-based compensation 2,506 2,259
Non-employee equity-based compensation 0 355
Amortization of debt issuance costs 33 243
Change in fair value of earn-out liability 0 171,098
Change in fair value of warrant liability 0 62,109
Change in fair value of derivative liability 0 7,507
Changes in operating assets and liabilities:    
Accounts receivable, net 3,055 (5,976)
Inventories, net (25,724) (4,985)
Prepaid expenses and other assets (1,118) (5,193)
Accounts payable 27,830 (10,960)
Accrued liabilities (6,463) 6,174
Deferred revenue and gift card liability (160) 434
Operating lease liability 219 0
Other liabilities 30 148
Net cash used in operating activities (15,394) (32,625)
Investing activities    
Purchases of property, plant and equipment (4,902) (4,207)
Net cash used in investing activities (4,902) (4,207)
Financing activities    
Proceeds from issuance of long-term debt, net of cash paid for debt issuance costs of $0 as of March 31, 2023 and $3 as of March 31, 2022 87,000 5,285
Repayment of long-term debt (79,609) (23,174)
Financing lease obligations (25) 60
Repayment of promissory note (399) 0
Issuance of shares for stock plans 305 0
Distribution and redemption of Series A preferred equity 0 (127,853)
Proceeds from Business Combination, including PIPE investment 0 337,957
Payment of Business Combination costs 0 (31,638)
Redemption of Class A and Class B units 0 (20,145)
Redemption of incentive units 0 (3,627)
Net cash provided by financing activities 7,272 136,865
Net increase (decrease) in cash, cash equivalents and restricted cash (13,024) 100,033
Beginning cash, cash equivalents and restricted cash 38,990 18,334
Ending cash, cash equivalents and restricted cash 25,966 118,367
Non-cash operating activities    
Recognition of right-of-use operating lease assets 5,786 7,560
Non-cash investing and financing activities    
Accrued capital expenditures 967 1,171
Recognition of earn-out liabilities 0 218,679
Recognition of warrant liabilities 0 36,484
Recognition of derivative liability 0 9,741
Series A preferred exchange for PIPE shares 0 26,203
Series A preferred equity amortization 0 5,390
Supplemental cash flow information    
Cash paid for income taxes 179 218
Cash paid for interest $ 492 $ 377