| Schedule of Net Loss Per Share |
The following table sets forth the computation of basic and diluted net loss per share (in thousands, except unit/share and per unit/share amounts, unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
| Net loss |
$ |
(186) |
|
|
$ |
(14,512) |
|
|
$ |
(140) |
|
|
$ |
(22,357) |
|
| Less: Net loss attributable to non-controlling interest |
(83) |
|
|
(9,183) |
|
|
(22) |
|
|
(14,141) |
|
| Net loss attributable to Class A Common Stock, basic and diluted |
$ |
(103) |
|
|
$ |
(5,329) |
|
|
$ |
(118) |
|
|
$ |
(8,216) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average shares of Class A Common Stock outstanding, basic and diluted |
117,827,656 |
|
|
79,146,003 |
|
|
116,619,198 |
|
|
78,780,708 |
|
|
|
|
|
|
|
|
|
| Net loss per share attributable to Class A common stockholders, basic and diluted |
$ |
0.00 |
|
|
$ |
(0.07) |
|
|
$ |
0.00 |
|
|
$ |
(0.10) |
|
|
|
|
|
|
|
|
|
|
| Schedule of Antidilutive Securities |
We excluded the following potentially dilutive securities, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Class A Common Shareholders because including them would have had an antidilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
| Stock Options |
8,478,774 |
|
|
7,995,668 |
|
|
8,478,774 |
|
|
7,995,668 |
|
| Common Units |
130,467,486 |
|
|
134,426,861 |
|
|
130,467,486 |
|
|
134,426,861 |
|
| RSUs |
7,427,508 |
|
|
4,459,117 |
|
|
7,427,508 |
|
|
4,459,117 |
|
| PSUs |
10,735,175 |
|
|
8,462,412 |
|
|
10,735,175 |
|
|
8,462,412 |
|
| Incentive Units (Share Equivalents) |
1,221,857 |
|
|
1,221,857 |
|
|
1,221,857 |
|
|
1,221,857 |
|
| Employee Stock Purchase Plan |
119,561 |
|
|
79,468 |
|
|
119,561 |
|
|
79,468 |
|
| Total units excluded from computation of diluted net loss per share |
158,450,361 |
|
|
156,645,383 |
|
|
158,450,361 |
|
|
156,645,383 |
|
|