Annual report pursuant to Section 13 and 15(d)

Quarterly Financial Information (Unaudited) - Cash Flow Adjustments (Details)

v3.24.0.1
Quarterly Financial Information (Unaudited) - Cash Flow Adjustments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities            
Net loss $ (10,694) $ (42,680)   $ (56,716) $ (338,044) $ (13,845)
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization   5,354   7,263 4,383 2,895
Equity-based compensation   5,645   6,974 6,079 3,204
Non-employee equity-based compensation   0        
Amortization of debt issuance costs   260   549 317 358
(Gain) Loss on disposal of assets   3,622   4,763 0 70
Other   252   311 849 2,167
Change in fair value of earn-out liability 0 0   0 209,651 0
Change in fair value of warrant liability 0 0 $ 62,110 0 56,675 0
Change in fair value of derivative liability 0 0   0 2,335 0
Changes in operating assets and liabilities:            
Accounts receivable, net   (2,284)   (2,766) (14,895) (3,761)
Inventories, net   (14,190)   (8,183) (56,311) (4,831)
Prepaid expenses and other assets   (7,374)   654 (184) (5,283)
Accounts payable   12,629   21,557 (6,146) 4,646
Accrued liabilities   (3,285)   (1,811) 15,986 3,636
Deferred revenue and gift card liability   655   1,525 2,171 2,719
Operating lease liability   915   891 776 0
Other liabilities   122   22 168 334
Net cash used in operating activities   (40,359)   (24,967) (116,190) (7,691)
Investing activities            
Purchases of property, plant and equipment   (18,872)   (27,220) (30,404) (19,287)
Proceeds from sale of property and equipment   5,576   5,712 0 0
Net cash used in investing activities   (13,296)   (21,508) (30,404) (19,287)
Financing activities            
Proceeds from issuance of long-term debt, net of discount   294,501   294,508 51,593 38,740
Debt issuance costs paid   (3,876)   (4,333) (279) (338)
Repayment of long-term debt   (267,381)   (268,230) (38,761) (20,058)
Financing lease obligations   (73)   (173) 3 0
Repayment of promissory note   (1,047)   (1,047) 0 0
Issuance of stock from the Employee Stock Purchase Plan   673   673 0 0
Distribution and redemption of Series A preferred equity   0   0 (127,853) 0
Proceeds from Business Combination, including PIPE investment   0   0 337,957 0
Payment of Business Combination costs   0   0 (31,638) 0
Redemption of Class A and Class B shares   0   0 (20,145) 0
Redemption of incentive units   0   0 (3,627) 0
Net cash provided by financing activities   22,797   21,398 167,250 9,680
Net increase (decrease) in cash, cash equivalents, and restricted cash   (30,858)   (25,077) 20,656 (17,298)
Cash and cash equivalents, beginning of period   38,990   38,990 18,334 35,632
Restricted cash, beginning of period   0   0 0 0
Cash and cash equivalents, end of period 6,667 6,667 38,990 12,448 38,990 18,334
Restricted cash, end of period 1,465 1,465 0 1,465 0 0
Non-cash operating activities            
Recognition of right-of-use operating lease assets   15,913   18,547 20,050 0
Recognition of revenue for inventory exchanged for prepaid advertising   7,480   28,901 0 0
Non-cash investing and financing activities            
Property and equipment purchased but not yet paid   3,349   1,857 2,279 803
Series A preferred equity exchange for PIPE shares   0   0 26,203 1,406
Series A preferred equity amortization   0   0 5,390 27,510
Supplemental cash flow information            
Cash paid for income taxes   665   562 277 147
Cash paid for interest   2,591   4,483 1,279 $ 719
As Reported            
Operating activities            
Net loss (10,694) (42,680)        
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization   5,354        
Equity-based compensation   5,645        
Non-employee equity-based compensation   0        
Amortization of debt issuance costs   260        
(Gain) Loss on disposal of assets   (735)        
Other   252        
Change in fair value of earn-out liability 0 0        
Change in fair value of warrant liability 0 0        
Change in fair value of derivative liability 0 0        
Changes in operating assets and liabilities:            
Accounts receivable, net   (2,284)        
Inventories, net   (14,190)        
Prepaid expenses and other assets   (7,374)        
Accounts payable   10,350        
Accrued liabilities   (3,285)        
Deferred revenue and gift card liability   655        
Operating lease liability   915        
Other liabilities   122        
Net cash used in operating activities   (46,995)        
Investing activities            
Purchases of property, plant and equipment   (12,236)        
Proceeds from sale of property and equipment   5,576        
Net cash used in investing activities   (6,660)        
Financing activities            
Proceeds from issuance of long-term debt, net of discount   294,501        
Debt issuance costs paid   (3,876)        
Repayment of long-term debt   (267,381)        
Financing lease obligations   (73)        
Repayment of promissory note   (1,047)        
Issuance of stock from the Employee Stock Purchase Plan   673        
Distribution and redemption of Series A preferred equity   0        
Proceeds from Business Combination, including PIPE investment   0        
Payment of Business Combination costs   0        
Redemption of Class A and Class B shares   0        
Redemption of incentive units   0        
Net cash provided by financing activities   22,797        
Net increase (decrease) in cash, cash equivalents, and restricted cash   (30,858)        
Cash and cash equivalents, beginning of period   38,990   38,990    
Restricted cash, beginning of period   0   0    
Cash and cash equivalents, end of period 6,667 6,667 38,990   38,990  
Restricted cash, end of period 1,465 1,465 0   0  
Non-cash operating activities            
Recognition of right-of-use operating lease assets   15,913        
Recognition of revenue for inventory exchanged for prepaid advertising   7,480        
Non-cash investing and financing activities            
Property and equipment purchased but not yet paid   3,349        
Series A preferred equity exchange for PIPE shares   0        
Series A preferred equity amortization   0        
Supplemental cash flow information            
Cash paid for income taxes   665        
Cash paid for interest   2,591        
Adjustment            
Operating activities            
Net loss 0 0        
Adjustments to reconcile net loss to net cash used in operating activities:            
Depreciation and amortization   0        
Equity-based compensation   0        
Non-employee equity-based compensation   0        
Amortization of debt issuance costs   0        
(Gain) Loss on disposal of assets   4,357        
Other   0        
Change in fair value of earn-out liability 0 0        
Change in fair value of warrant liability 0 0        
Change in fair value of derivative liability 0 0        
Changes in operating assets and liabilities:            
Accounts receivable, net   0        
Inventories, net   0        
Prepaid expenses and other assets   0        
Accounts payable   2,279        
Accrued liabilities   0        
Deferred revenue and gift card liability   0        
Operating lease liability   0        
Other liabilities   0        
Net cash used in operating activities   6,636        
Investing activities            
Purchases of property, plant and equipment   (6,636)        
Proceeds from sale of property and equipment   0        
Net cash used in investing activities   (6,636)        
Financing activities            
Proceeds from issuance of long-term debt, net of discount   0        
Debt issuance costs paid   0        
Repayment of long-term debt   0        
Financing lease obligations   0        
Repayment of promissory note   0        
Issuance of stock from the Employee Stock Purchase Plan   0        
Distribution and redemption of Series A preferred equity   0        
Proceeds from Business Combination, including PIPE investment   0        
Payment of Business Combination costs   0        
Redemption of Class A and Class B shares   0        
Redemption of incentive units   0        
Net cash provided by financing activities   0        
Net increase (decrease) in cash, cash equivalents, and restricted cash   0        
Cash and cash equivalents, beginning of period   0   0    
Restricted cash, beginning of period   0   $ 0    
Cash and cash equivalents, end of period 0 0 0   0  
Restricted cash, end of period $ 0 0 $ 0   $ 0  
Non-cash operating activities            
Recognition of right-of-use operating lease assets   0        
Recognition of revenue for inventory exchanged for prepaid advertising   0        
Non-cash investing and financing activities            
Property and equipment purchased but not yet paid   0        
Series A preferred equity exchange for PIPE shares   0        
Series A preferred equity amortization   0        
Supplemental cash flow information            
Cash paid for income taxes   0        
Cash paid for interest   $ 0