Annual report pursuant to Section 13 and 15(d)

Long-Term Debt - ABL Facility and Term Loan Facility (Details)

v3.24.0.1
Long-Term Debt - ABL Facility and Term Loan Facility (Details)
3 Months Ended 15 Months Ended
Aug. 10, 2023
USD ($)
qtr
Sep. 30, 2023
USD ($)
Jun. 30, 2028
USD ($)
Mar. 05, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jan. 31, 2022
Sep. 30, 2021
ABL Credit Agreement | Line of Credit | Authentic Brands              
Debt Instrument [Line Items]              
Debt issuance costs, incurred $ 4,381,000            
Term Loan Credit Agreement | Authentic Brands              
Debt Instrument [Line Items]              
Debt instrument, unamortized discount 1,525,000            
Bridge Loan | Bridge Loan | Authentic Brands              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 6,000,000            
Debt interest rate 10.00%            
Notes Payable July and September 2021 | Notes payable              
Debt Instrument [Line Items]              
Debt interest rate             1.00%
Notes Payable January 2022 | Notes payable              
Debt Instrument [Line Items]              
Debt interest rate           1.30%  
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands              
Debt Instrument [Line Items]              
Minimum consolidated EBITDA   $ (2,460,000)          
Minimum consolidated EBITDA, number of quarters for incremental increase | qtr 15            
Minimum fixed charge coverage ratio 1.10            
Minimum liquidity $ 15,000,000            
Decrease in amount available for advances until minimum fixed charge coverage ratio is maintained for two quarters $ 15,000,000            
Number of quarters to maintain minimum fixed charge coverage ratio | qtr 2            
Available borrowing under ABL facility         $ 15,692,000    
Commitment fee percentage 0.375%            
Term of debt, number of days prior to scheduled maturity of debt in excess of $2.5 million 91 days            
Amount of debt to trigger maturity $ 2,500,000            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | Subsequent Event              
Debt Instrument [Line Items]              
Decrease in amount available for advances until minimum fixed charge coverage ratio is maintained for two quarters       $ 15,000      
Available borrowing under ABL facility       $ 15,000      
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | Minimum | Base Rate              
Debt Instrument [Line Items]              
Basis spread 1.50%            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | Minimum | Secured Overnight Financing Rate              
Debt Instrument [Line Items]              
Basis spread 2.60%            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | Maximum | Base Rate              
Debt Instrument [Line Items]              
Basis spread 2.00%            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | Maximum | Secured Overnight Financing Rate              
Debt Instrument [Line Items]              
Basis spread 3.10%            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | After Availability Block Release Date              
Debt Instrument [Line Items]              
Minimum fixed charge coverage ratio 1.10            
Minimum liquidity $ 7,500,000            
Minimum average liquidity $ 9,375,000            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | After Availability Block Release Date | Base Rate              
Debt Instrument [Line Items]              
Decrease in basis spread 0.25%            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | After Availability Block Release Date | Secured Overnight Financing Rate              
Debt Instrument [Line Items]              
Decrease in basis spread 0.25%            
Revolving Credit Facility | ABL Credit Agreement | Line of Credit | Authentic Brands | Forecast              
Debt Instrument [Line Items]              
Minimum consolidated EBITDA     $ 40,000,000        
Revolving Credit Facility | Revolving Credit Facility | Line of Credit | Authentic Brands              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 75,000,000            
Letter of Credit | Letters of Credit | Line of Credit | Authentic Brands              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 7,500,000            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands              
Debt Instrument [Line Items]              
Minimum consolidated EBITDA   $ (2,460,000)          
Minimum consolidated EBITDA, number of quarters for incremental increase | qtr 15            
Minimum liquidity $ 15,000,000            
Prepayment as a percentage of excess cash flows (up to) 50.00%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Periodic Payment Period One              
Debt Instrument [Line Items]              
Periodic payment, percentage of outstanding aggregate principal 1.25%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Periodic Payment Period Two              
Debt Instrument [Line Items]              
Periodic payment, percentage of outstanding aggregate principal 2.50%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Periodic Payment Period Three              
Debt Instrument [Line Items]              
Periodic payment, percentage of outstanding aggregate principal 3.125%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Base Rate              
Debt Instrument [Line Items]              
Basis spread 7.50%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Secured Overnight Financing Rate              
Debt Instrument [Line Items]              
Basis spread 8.50%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Minimum | Base Rate              
Debt Instrument [Line Items]              
Basis spread 4.00%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Minimum | Secured Overnight Financing Rate              
Debt Instrument [Line Items]              
Basis spread 3.00%            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | After Availability Block Release Date              
Debt Instrument [Line Items]              
Minimum fixed charge coverage ratio 1.10            
Minimum liquidity $ 7,500,000            
Minimum average liquidity 9,375,000            
Secured Debt | Term Loan Credit Agreement | Line of Credit | Authentic Brands | Forecast              
Debt Instrument [Line Items]              
Minimum consolidated EBITDA     $ 40,000,000        
Secured Debt | Term Loan | Line of Credit | Authentic Brands              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 50,000,000            
Term of debt, number of days prior to scheduled maturity of debt in excess of $2.5 million 91 days            
Amount of debt to trigger maturity $ 2,500,000