Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of the Provision for Income Taxes
The components of the provision for income tax (benefit) provision are as follows (dollars in thousands):
Year Ended December 31,
2024 2023 2022
Current expense
Federal $ —  $ —  $ — 
State 172  185  367 
Total current expense 172  185  367 
Deferred expense
Federal —  —  — 
State —  —  — 
Total deferred expense —  —  — 
Total income tax (benefit) provision $ 172  $ 185  $ 367 
Schedule of Reconciliation of the Federal Statutory Income Tax Rate to the Effective Tax Rate
Reconciliation of the U.S. federal statutory income tax rate to the Company’s effective tax rate is as follows (dollars in thousands):
December 31, 2024 December 31, 2023 December 31, 2022
Amount Rate Amount Rate Amount Rate
Expected U.S. federal income taxes at statutory rate $ (1,570) 21.0  % $ (11,872) 21.0  % $ (70,912) 21.0  %
State Taxes
150  (2.0) % 30  (0.1) % (72) —  %
Loss attributable to non-controlling interests 1,088  (14.5) % 8,366  (14.8) % 54,050  (16.0) %
Valuation allowance 504  (6.8) % 3,649  (6.4) % 17,280  (5.1) %
Other —  —  % 12  —  % 21  —  %
Income tax expense (benefit) $ 172  (2.3) % $ 185  (0.3) % $ 367  (0.1) %
Schedule of Components of Deferred Tax Assets / (Liabilities)
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below (dollars in thousands):
December 31,
2024 2023 2022
Deferred tax assets:
Investment in partnership $ 88,506  $ 83,483  $ 78,801 
Net operating losses 14,330  11,209  5,212 
Other 1,048  438  71 
Total deferred tax assets before valuation allowance 103,884  95,130  84,084 
Less: valuation allowance (103,884) (95,130) (84,084)
Deferred tax assets - net of valuation allowance —  —  — 
Deferred tax liabilities
—  —  — 
Total deferred tax liabilities —  —  — 
Deferred tax (liabilities) assets, net $ —  $ —  $ —