Annual report [Section 13 and 15(d), not S-K Item 405]

Equity-Based Compensation - Incentive units (Details)

v3.25.0.1
Equity-Based Compensation - Incentive units (Details) - $ / shares
 8 Months Ended 12 Months Ended
Feb. 09, 2022
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Incentive Units (Share Equivalents)          
Incentive Units          
Granted and outstanding at beginning of period (in shares)     8,585 14,210 175,992
Granted (in shares)     0 0 850
Forfeited (in shares)     (113) (5,625) (2,989)
Vested (in shares) (28,990)        
Repurchased (in shares)         (1,832)
Business Combination (in shares)         (157,811)
Granted and outstanding at end of period (in shares)   14,210 8,472 8,585 14,210
Vested (in shares)     7,435    
Weighted Average Grant Date Fair Value          
Granted and outstanding at beginning of period (in dollars per share)     $ 213.81 $ 192.52 $ 38.09
Granted (in dollars per shares)     0 0 215.31
Forfeited (in dollars per shares)     215.31 215.31 174.19
Repurchased (in dollars per shares)         97.57
Business Combination (in dollars per share)         56.54
Granted and outstanding at end of period (in dollars per share)   $ 192.52 213.79 $ 213.81 $ 192.52
Vested (in dollars per share)     $ 213.57    
Restricted Stock Units (RSUs)          
Incentive Units          
Granted and outstanding at beginning of period (in shares)   400,775 1,684,955 823,829  
Granted (in shares)   484,054 1,726,212 2,008,519  
Forfeited (in shares)   (51,875) (476,399) (685,484)  
Vested (in shares)   (9,125) (701,816) (461,909)  
Granted and outstanding at end of period (in shares)   823,829 2,232,952 1,684,955 823,829
Weighted Average Grant Date Fair Value          
Granted and outstanding at beginning of period (in dollars per share)   $ 13.70 $ 5.77 $ 10.68  
Granted (in dollars per shares)   8.56 4.02 4.90  
Forfeited (in dollars per shares)   13.70 5.16 6.49  
Vested (in dollars per shares)   13.70 5.87 9.70  
Granted and outstanding at end of period (in dollars per share)   $ 10.68 $ 4.51 $ 5.77 $ 10.68