Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED STATEMENTS OF STOCKHOLDERS??? EQUITY (DEFICIT)

v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2022   57,661,274 153,899,025 0      
Beginning balance at Dec. 31, 2022 $ 95,936 $ 5 $ 16 $ 0 $ 129,508 $ (103,733) $ 70,140
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 6,974       2,148   4,826
Common Unit redemption (in shares)   7,414,036 (7,414,036)        
Common Unit redemption 0       1,758   (1,758)
Employee stock purchase plan (in shares)   157,044          
Employee stock purchase plan 673       673    
Vesting of stock awards, net of shares withheld for taxes (in shares)   405,452          
Vesting of stock awards, net of shares withheld for taxes (359) $ 1 $ (1)   (359)    
Net loss (56,716)         (16,745) (39,971)
Ending balance (in shares) at Dec. 31, 2023   65,637,806 146,484,989 0      
Ending balance at Dec. 31, 2023 46,508 $ 6 $ 15 $ 0 133,728 (120,478) 33,237
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 10,607       3,627   6,980
Common Unit redemption (in shares)   11,948,525 (11,948,525)        
Common Unit redemption 0       (802)   802
Employee stock purchase plan (in shares)   144,017          
Employee stock purchase plan 518       518    
Vesting of stock awards, net of shares withheld for taxes (in shares)   554,015          
Vesting of stock awards, net of shares withheld for taxes $ (501) $ 2 $ (2)   (501)    
Proceeds from exercise of stock options, net of taxes (in shares) 2,546 2,546          
Proceeds from exercise of stock options, net of taxes $ 13       13    
Net loss (7,649)         (2,952) (4,697)
Ending balance (in shares) at Dec. 31, 2024   78,286,909 134,536,464 0      
Ending balance at Dec. 31, 2024 49,496 $ 8 $ 13 $ 0 136,583 (123,430) 36,322
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 10,307       3,772   6,535
Common Unit redemption (in shares)   841,595 (841,595)        
Common Unit redemption 0       172   (172)
Shares issued upon settlement agreement (in shares)   2,300,100          
Shares issued upon settlement agreement 3,367       3,367    
Employee stock purchase plan (in shares)   175,714          
Employee stock purchase plan 297       297    
Vesting of stock awards, net of shares withheld for taxes (in shares)   1,056,358          
Vesting of stock awards, net of shares withheld for taxes $ (491)       (491)    
Proceeds from exercise of stock options, net of taxes (in shares) 0            
Shares issued for public equity offering, net of issuance costs (in shares)   32,200,000          
Shares issued for public equity offering, net of issuance costs $ 37,276 $ 3     37,273    
Net loss (32,235)         (11,914) (20,321)
Ending balance (in shares) at Dec. 31, 2025   114,860,676 133,694,869 0      
Ending balance at Dec. 31, 2025 $ 68,017 $ 11 $ 13 $ 0 $ 180,973 $ (135,344) $ 22,364