Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of the Provision for Income Taxes
The components of the provision for income tax (benefit) provision are as follows (dollars in thousands):
Year Ended December 31,
2025 2024 2023
Current expense
Federal $ —  $ —  $ — 
Foreign
—  —  — 
State 132  172  185 
Total current expense 132  172  185 
Deferred expense
Federal —  —  — 
Foreign
—  —  — 
State —  —  — 
Total deferred expense —  —  — 
Total income tax provision
$ 132  $ 172  $ 185 
Schedule of Reconciliation of the Federal Statutory Income Tax Rate to the Effective Tax Rate
Reconciliation of the U.S. federal statutory income tax rate to the Company’s effective tax rate is as follows (dollars in thousands):
December 31,
2025 2024 2023
Amount Rate Amount Rate Amount Rate
U.S. federal statutory tax rate
$ (6,741) 21.0  % $ (1,570) 21.0  % $ (11,872) 21.0  %
State and local income tax net of federal benefit[1]
132  (0.4) % 172  (2.3) % 185  (0.3) %
Changes in valuation allowance
4,292  (13.4) % 9,331  (124.8) % 9,186  (16.2) %
Non-taxable or non-deductible items
Investment in partnership
(3,603) 11.2  % (8,896) 119.0  % (5,427) 9.6  %
Other non-taxable adjustments
(248) 0.8  % (11) 0.1  % (3,679) 6.5  %
Other
Non-controlling interests
6,300  (19.6) % 1,146  (15.3) % 11,792  (20.9) %
Other adjustments
—  —  % —  —  % —  —  %
Income tax expense
$ 132  (0.4) % $ 172  (2.3) % $ 185  (0.3) %
[1] State taxes in Texas made up the majority (greater than 50%) of the tax effect in this category.
Schedule of Components of Deferred Tax Assets / (Liabilities)
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below (dollars in thousands):
December 31,
2025 2024 2023
Deferred tax assets:
Investment in partnership $ 86,128  $ 88,506  $ 83,483 
Net operating losses 20,223  14,330  11,209 
Disallowed interest expense
1,609  1,048  438 
Other 441  —  — 
Total deferred tax assets before valuation allowance 108,401  103,884  95,130 
Less: valuation allowance (108,401) (103,884) (95,130)
Deferred tax assets - net of valuation allowance —  —  — 
Deferred tax liabilities
—  —  — 
Total deferred tax liabilities —  —  — 
Deferred tax (liabilities) assets, net $ —  $ —  $ — 
Schedule of Income Taxes Paid
During fiscal years 2025, 2024, and 2023 the Company paid cash taxes of $132, $425, and $562, respectively, to the state of Texas (dollars in thousands):
Year Ended December 31,
2025 2024 2023
Federal
$ —  $ —  $ — 
State
132  425  562 
Total cash paid for income taxes
$ 132  $ 425  $ 562