Quarterly report [Sections 13 or 15(d)]

CONSOLIDATED STATEMENTS OF STOCKHOLDERS??? EQUITY

v3.26.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2024   78,286,909 134,536,464 0      
Beginning balance at Dec. 31, 2024 $ 49,496 $ 8 $ 13 $ 0 $ 136,583 $ (123,430) $ 36,322
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 2,591       943   1,648
Employee stock purchase plan (in shares)   100,626          
Employee stock purchase plan 194       194    
Vesting of stock awards, net of shares withheld for taxes (in shares)   222,149          
Vesting of stock awards, net of shares withheld for taxes (250)       (250)    
Net income (loss) (7,846)         (2,888) (4,958)
Ending balance (in shares) at Mar. 31, 2025   78,609,684 134,536,464 0      
Ending balance at Mar. 31, 2025 44,185 $ 8 $ 13 $ 0 137,470 (126,318) 33,012
Beginning balance (in shares) at Dec. 31, 2025   114,860,676 133,694,869 0      
Beginning balance at Dec. 31, 2025 68,017 $ 11 $ 13 $ 0 180,973 (135,344) 22,364
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 2,734       1,020   1,714
Common Unit redemption (in shares)   1,049,823 (1,049,823)        
Common Unit redemption 0       237   (237)
Employee stock purchase plan (in shares)   82,787          
Employee stock purchase plan 59       59    
Vesting of stock awards, net of shares withheld for taxes (in shares)   486,725          
Vesting of stock awards, net of shares withheld for taxes (150) $ 1     (151)    
Net income (loss) 46         (15) 61
Ending balance (in shares) at Mar. 31, 2026   116,480,011 132,645,046 0      
Ending balance at Mar. 31, 2026 $ 70,706 $ 12 $ 13 $ 0 $ 182,138 $ (135,359) $ 23,902