| Schedule of Net Loss Per Share |
The following table sets forth the computation of basic and diluted net loss per share (in thousands, except unit/share and per unit/share amounts, unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Numerator: |
|
|
|
|
|
|
|
| Net loss |
$ |
(1,238) |
|
|
$ |
(1,397) |
|
|
$ |
(23,595) |
|
|
$ |
(916) |
|
| Less: Net loss attributable to non-controlling interest |
(752) |
|
|
(862) |
|
|
(14,893) |
|
|
(446) |
|
| Net loss attributable to BRC Inc. |
$ |
(486) |
|
|
$ |
(535) |
|
|
$ |
(8,702) |
|
|
$ |
(470) |
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
| Weighted-average shares of Class A Common Stock outstanding |
107,994,798 |
|
|
72,154,931 |
|
|
88,625,749 |
|
|
68,904,034 |
|
|
|
|
|
|
|
|
|
| Net loss per share attributable to Class A Common Stock, basic and diluted |
$ |
0.00 |
|
|
$ |
(0.01) |
|
|
$ |
(0.10) |
|
|
$ |
(0.01) |
|
|
| Schedule of Antidilutive Securities |
The Company excluded the following potentially dilutive securities, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to Class A Common Stock because including them would have had an antidilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Stock options |
7,722,487 |
|
|
5,562,950 |
|
|
7,722,487 |
|
|
5,562,950 |
|
| Common Units |
133,889,692 |
|
|
135,473,335 |
|
|
133,889,692 |
|
|
135,473,335 |
|
| RSUs |
4,124,177 |
|
|
2,365,173 |
|
|
4,124,177 |
|
|
2,365,173 |
|
| PSUs |
8,462,412 |
|
|
8,462,412 |
|
|
8,462,412 |
|
|
8,462,412 |
|
| Incentive Units (Share Equivalents) |
1,221,857 |
|
|
1,187,537 |
|
|
1,221,857 |
|
|
1,187,537 |
|
| ESPP |
81,659 |
|
|
78,287 |
|
|
81,659 |
|
|
78,287 |
|
| Total units excluded from computation of diluted net loss per share |
155,502,284 |
|
|
153,129,694 |
|
|
155,502,284 |
|
|
153,129,694 |
|
|